Project brief · North American Development Bank

An intelligent, sustainable
frozen foods complex

Matamoros, Tamaulipas · northeastern border corridor

Individual quick freezing of regional produce, supported by a fresh packing line and an export consolidation platform that share the same cold infrastructure. Operated as a measured system, with auditable environmental performance.

US$67.1MTotal project cost
40%Requested from NADBank, US$26.9M
US$74.1MAnnual revenue at full operation
1.74×Debt service coverage

What it is

One freezing line, and two that keep it running

The core operation is individual quick freezing. The two supporting lines exist to sustain it, not to compete with it: they share the same refrigeration plant, substation, water treatment and loading docks, so the cost of the environmental components is amortised against three revenue streams instead of one. The freezing line is built first, because it is what defines the project and what carries the fixed cost: US$620 of contribution margin per tonne against US$2.00 per case on the fresh line. The fresh line enters a year later, on the same cold plant, and keeps the refrigeration load continuous all year, which is what gives thermal storage its value.

Frozen, the main line

20,000 t

Per year across two IQF lines, US$31.0M of revenue at full plate capacity.

Fresh packing

2.7M

Cases per year, US$49.9M. Pre-cooling, grading and packing.

Consolidation

24

Refrigerated dock positions and cross-dock, US$0.9M in service revenue.

Crop basket: broccoli, carrot, yellow corn, green bean, chilli and bell pepper, cucumber, celery and berries. Built to stagger the harvest calendar, which is what sustains plant utilisation beyond a single window.

Eligibility

Four Bank categories at the same time

Sustainable food value chains

Contract farming that brings 2,735 hectares and their producers into a formal, traceable chain. US$31.8M paid to growers every year.

Clean and efficient energy

3.5 MWp of self-consumption solar over a continuous refrigeration base load, plus thermal storage and waste heat recovery.

Water and wastewater

Dedicated treatment with circular reuse and rainwater capture. The plant withdraws 94,000 m³ a year where a conventional facility of the same capacity would withdraw 213,000.

Solid waste

Anaerobic digestion and vermiculture for organics, plus a packaging recovery module for the corridor: pallets, cardboard and plastic from the fresh produce crossing.

The precedent is already in the Bank's own portfolio. Sana Premium Foods, Sonora, US$16.0M certified in 2023. La Pitaya, Sonora, US$11.5M certified in 2024. Both private, both in the food value chain category.

Water and land

Fifty six percent less water than its equivalent

The World Bank Group benchmark for frozen vegetables, under good water management, is 5.0 to 8.5 cubic metres per tonne of product. It is the most water intensive process of its family, because it adds washing, blanching and rapid cooling before the tunnel. The project designs to the low end of that band and then closes the loop.

ConceptValueMeasured against
Gross process and service demand213,000 m³/yrWhat a conventional plant of the same capacity would withdraw
Net withdrawal with circular reuse94,000 m³/yr119,000 m³ a year that are not taken from the Rio Grande basin
Service connection · internal network10 L/s · 25 L/s864 m³ per day contracted; the cistern absorbs the instantaneous peak
On site treatment700 m³/day1,215 kg BOD per day, the organic load of a town of 20,200 people
Discharge to the municipal system100 m³/dayOne sixth of what a conventional plant would discharge

The facility does not arrive at the municipal network as one more user. It arrives with its own sanitation infrastructure. On land, the built programme is 16,000 m² of buildings plus 15,000 m² of truck court and trailer yard, 7.2 hectares in total, on a site of 15 to 20 hectares that also carries the ground mounted solar array, the treatment plant and the reserve to double the freezing line.

The border opportunity

The packaging waste that nobody owns

Every truck that leaves Mexico for Texas carries wood, cardboard and plastic that become waste within days of arriving. A share of the produce is rejected or degrades before reaching the buyer. Fruits and vegetables are among the three categories most refused by the FDA at ports of entry, and decay above 15 percent triggers rejection or reconditioning. On the Texas side, wooden pallets have been banned from municipal landfill since October 2009 under HB 1465, so there is a regulatory obligation pushing the flow, and therefore a market.

This complex is the natural place to solve it. The 24 dock positions and the cross-dock exist to consolidate export cargo, which means the packaging arrives on its own, in trucks that are already coming. And the export haul returns empty, so the backhaul of pallets and cardboard from the American side travels on a trip that is already paid for.

Identified and qualitatively sized, not yet costed. Not included in the US$67.1 million of the capital budget. Proposed to the Bank as a scope extension to be defined during structuring.

Financial structure

Three tranches, each term matched to the life of the asset

Financing cold equipment over twenty years means paying for it after it has been replaced. Financing a building over eleven crushes the coverage ratio in the years when the plant is still ramping. The term debt is therefore split, and seasonal working capital and contingency are held outside it, as a revolving line and a standby facility, because neither should be amortised over two decades.

TrancheFinancesAmountTermAsset life
A Real estateCivil works, thermal envelope, site works, substationUS$15.3M20 yr30 to 40 years
B Process and coldRefrigeration, IQF tunnels, fresh line, docksUS$20.4M15 yr12 to 15 years
C EnvironmentalSolar, thermal storage, water treatment, organicsUS$6.7M20 yr20 to 25 years
Term debtAmortisingUS$42.5M
RevolvingSeasonal working capitalUS$6.0M1 yrRenewable
StandbyContingency, drawn only if neededUS$5.25M

Minimum coverage

1.64×

Year five, the first year of principal repayment. Senior lender minimum is 1.30×.

Coverage at full operation

1.74×

Interest for year one is capitalised. Four years of principal grace inside the term.

Break even

44%

Of installed capacity, 8,759 tonnes, well below the base case of 75 percent utilisation.

The base case runs at 75 percent utilisation of the freezing line, below the 77.8 percent median that the Mexican food industry reported across 146 monthly observations, and below its historical floor. The assumption is deliberately conservative.

Both sides of the river

This project exists to supply the United States

The argument on the American side is not commercial, it is food security: that consumers have stable access to safe, fresh, traceable fruit and vegetables grown close by rather than ten thousand kilometres away. American counterparties are not a formality of this project. They are part of its purpose.

Los Indios, twenty minutes away

The Free Trade International Bridge, owned by Cameron County, has a refrigerated inspection facility with three cooled bays, the first of its kind in the county, built to maintain the cold chain for produce. It also has the shortest commercial wait times in South Texas.

Texas A&M AgriLife

Building a US$53.5 million research centre in McAllen focused on agricultural productivity in low water environments and food system biosecurity. The two technical subjects of this project.

Federal agencies

FDA registration and FSMA compliance, USDA APHIS phytosanitary requirements, CBP clearance and trusted trader programmes.

Buyers and investors

Retail, food service and the cruise industry. Family offices backing the Series B, with real assets and land collateral behind them.

Impact

What the region gets

541,979

People

Population of the municipality of Heroica Matamoros, 2020 INEGI census.

2,735 ha

Under contract

Producers with volume and price agreed before planting, and certification financed.

US$31.8M

Paid to growers

Every year, directly, without the seasonal intermediary.

>4,600 t

CO₂ avoided

Per year, more than eleven times the reference project in the Bank's portfolio.

>90%

Waste diverted

From landfill, through digestion, vermiculture and recycling.

30 to 40%

Peak demand cut

Through thermal storage, turning the plant into a flexibility resource for the grid.

What is being asked at this stage

Five answers. No disbursement.

  1. Eligibility. Whether the project fits the four categories under which it is presented.
  2. Level of participation. Whether 40 percent is a viable share for an operation of this type and size.
  3. Scope. Whether the Bank prefers a single integrated project or two certifiable phases.
  4. Technical contact. Who reviews the file and against which environmental measurement standard.
  5. Indicative timetable. From the delivery of a complete file.

Working capital, buyer letters of intent and the collateral and covenant package are resolved after the Bank confirms the framing. None of them conditions today's question.

Preliminary document. Figures are estimates, unaudited and non binding. This is not a financing application and does not constitute an offer of securities. Volumes and prices come from public market reports; portfolio data from the Bank's own publications. The definitive legal, tax and collateral structure must be validated by independent advisors before any commitment is formalised.